
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.001902 | 0.0266 | 0.577919 | 2.360309 | 5.743688 | 6.534162 | |
COGS | 0.101113 | 1.219608 | 2.516166 | 3.449743 | 5.258901 | 5.619217 | |
Gross Profit | (0.0992) | (1.193017) | (1.938247) | (1.089434) | 0.484787 | 0.914945 | |
Operating Expenses & Income | |||||||
Operating Income | (3.908096) | (10.07) | (8.315104) | (7.778258) | (6.870515) | (6.486633) | |
Total Operating Expenses | 3.909998 | 10.09 | 8.893023 | 10.14 | 12.61 | 13.02 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.250399 | 7.316628 | 4.413256 | 4.72713 | 5.205378 | 5.230571 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.285016) | (0.827271) | (1.292595) | (2.053393) | (2.94684) | (3.171881) | |
Interest Income | 0.000497 | 0.0131 | 0.0577 | 0.0895 | 0.0394 | 0.0368 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.309437) | (11.66) | (9.316567) | (9.338779) | (9.073119) | (9.153454) | |
Supplemental | |||||||
EBIT | (3.642913) | (7.661002) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |