
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (5.519123) | (2.856116) | (4.183758) | (5.130872) | (5.930101) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.800708 | 1.487637 | 2.252824 | 2.090308 | 2.789154 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (1.136618) | (4.187386) | (4.480529) | (5.603651) |
Interest Income | 0.001888 | 0.0244 | 0.113013 | 0.0694 | 0.0204 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 25.79 | 24.68 | 53.86 | 74.6 | 5.771005 |
Supplemental | |||||
EBIT | - | 27.78 | 54.23 | 76.03 | 10.54 |
EBITDA | - | 27.85 | 54.4 | 76.26 | 10.82 |