

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0889 | 0.0876 | 0.091 | 0.0873 | 0.0222 | - | |
Gross Profit | (0.0889) | (0.0876) | (0.091) | (0.0873) | (0.0222) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.499887) | (3.271994) | (2.39218) | (3.902081) | (1.695826) | (1.504234) | |
Total Operating Expenses | 1.499887 | 3.271994 | 2.39218 | 3.902081 | 1.695826 | 1.504234 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.410982 | 3.184355 | 2.299226 | 2.078104 | 1.157118 | 1.045404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0325) | (0.032) | (0.0243) | (0.009942) | (0.000087) | - | |
Interest Income | 0.0182 | - | 0.000427 | 0.00145 | 0.001676 | 0.001223 | |
Income Tax Expense | - | 0.317 | 2.123968 | 0.689482 | - | - | |
Net Income | |||||||
Net Income | (1.498774) | (1.460839) | 0.0568 | (1.732861) | (1.001415) | (0.931222) | |
Supplemental | |||||||
EBIT | (1.467796) | (3.348153) | (2.291615) | (3.78769) | - | - | |
EBITDA | (1.410982) | (1.024243) | 2.296103 | - | - | - | |