

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0257 | 0.0774 | 0.0962 | - | - | |
Gross Profit | - | (0.0257) | (0.0774) | (0.0962) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.440886) | (5.393037) | (5.877309) | (2.756584) | (1.43769) | (2.106799) | |
Total Operating Expenses | 2.440886 | 5.393037 | 5.877309 | 2.756584 | 1.43769 | 2.106799 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.321689 | 2.747537 | 3.63582 | 1.867136 | 0.887766 | 1.360553 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002805) | (0.00889) | (0.0179) | (0.0107) | (0.000842) | (0.000639) | |
Interest Income | - | - | - | - | - | 0.001363 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.443691) | (4.248224) | (5.441078) | (2.725165) | (1.43423) | (2.0956) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |