
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.356 | 47.71 | 0.637 | 1.052 | - | - | |
COGS | 0.355 | 41.29 | 71.46 | 0.3 | 0.0129 | 0.313437 | |
Gross Profit | 0.001 | 6.421 | 51.01 | 0.752 | (0.0129) | 0.739112 | |
Operating Expenses & Income | |||||||
Operating Income | (1.534) | 2.18 | (4.768) | (2.738) | (0.922824) | (3.660824) | |
Total Operating Expenses | 1.535 | 4.241 | 5.366 | 1.793 | 0.909936 | 4.135936 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.45 | 4.241 | 5.366 | 1.793 | - | 4.157512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.154753) | (0.804) | (0.125) | (0.023) | (0.003337) | (1.418393) | |
Interest Income | 0.001028 | - | - | - | - | - | |
Income Tax Expense | 0.172677 | (0.169) | (0.375) | - | - | - | |
Net Income | |||||||
Net Income | (6.395) | (31.98) | 22.81 | (41.4) | (0.129334) | (30.31) | |
Supplemental | |||||||
EBIT | (6.24) | (31.34) | (4.739) | (2.746) | (0.125996) | (2.871996) | |
EBITDA | (5.979) | (23.81) | (4.111) | (2.482) | (0.113108) | (2.595108) | |