

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.264767 | - | - | - | - | - | |
COGS | 0.0206 | 0.0375 | 0.0509 | 0.046 | 0.0526 | 0.0547 | |
Gross Profit | (0.0206) | (0.0375) | (0.0509) | (0.046) | (0.0526) | (0.0547) | |
Operating Expenses & Income | |||||||
Operating Income | (2.811156) | (7.045366) | (8.334) | (3.787) | (2.854199) | (2.652692) | |
Total Operating Expenses | 2.811156 | 6.944422 | 8.334 | 3.787 | 2.802 | 2.611329 | |
R&D Expenses | 0.79811 | 2.937067 | 4.137 | 0.202119 | 0.208355 | 0.151787 | |
Selling General & Admin Expenses | 1.472148 | 2.750386 | 2.747 | 2.623 | 2.282881 | 1.864994 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.365687) | (0.447988) | (0.375454) | (0.431932) | (0.47431) | (0.56858) | |
Interest Income | 0.006887 | 0.0522 | 0.164426 | 0.0683 | 0.0538 | - | |
Income Tax Expense | 0.365687 | 0.479352 | (0.121029) | - | - | - | |
Net Income | |||||||
Net Income | (3.17) | (7.443612) | (8.534) | (4.159) | (3.375836) | (3.20416) | |
Supplemental | |||||||
EBIT | (2.803817) | (6.993288) | (8.349) | (3.72691) | (2.854199) | (2.396764) | |
EBITDA | (2.78326) | (6.95825) | (8.299884) | (3.681) | (2.801555) | (2.34215) | |