

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.723 | 0.473 | 0.654 | 0.342 | 0.2 | 0.197 | |
COGS | 0.289 | 0.026 | 0.121 | 0.07 | 0.043 | 0.414 | |
Gross Profit | 0.434 | 0.447 | 0.533 | 0.272 | 0.157 | (0.217) | |
Operating Expenses & Income | |||||||
Operating Income | (49.98) | (48.41) | (40.54) | (33.09) | (23.08) | (20.3) | |
Total Operating Expenses | 50.41 | 48.86 | 41.07 | 33.37 | 23.24 | 20.08 | |
R&D Expenses | 28.42 | 31.92 | 26.66 | 20.06 | 14.01 | 12.82 | |
Selling General & Admin Expenses | 18.81 | 16.16 | 14.42 | 13.31 | 9.229 | 7.639 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.87) | (3.296) | (4.558) | (4.064) | (2.682) | (2.881) | |
Interest Income | - | 0.225 | 1.389 | 0.865 | 0.223 | 0.127 | |
Income Tax Expense | (0.428) | (14.64) | 1.537105 | - | - | - | |
Net Income | |||||||
Net Income | (9.74) | (29.92) | (49.5) | (39.4) | (26.17) | (39.52) | |
Supplemental | |||||||
EBIT | (9.298) | (26.62) | (44.95) | (35.34) | (23.49) | (29.61) | |
EBITDA | (8.343) | (25.6) | (43.24) | (33.69) | (22) | (28.17) | |