

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,697 | 6,869 | 8,301 | 95,339 | 8,503.6 | 8,579.3 | |
COGS | 35,264.4 | 4,738 | 5,703 | 63,614.7 | 5,299.7 | 5,515.9 | |
Gross Profit | 19,432.5 | 2,131 | 2,598 | 31,724.3 | 3,203.9 | 3,063.6 | |
Operating Expenses & Income | |||||||
Operating Income | 5,111.4 | 466 | 735 | 8,932.8 | 1,180 | 1,160.5 | |
Total Operating Expenses | 14,321.1 | 1,665 | 1,863 | 22,791.5 | 2,023.9 | 1,903.1 | |
R&D Expenses | 280.5 | 32 | 37 | 630.9 | - | - | |
Selling General & Admin Expenses | 5,835.2 | 656 | 742 | 9,951.2 | 797 | 553 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (298.5) | (52) | (187) | (2,058.9) | (143.6) | (101.6) | |
Interest Income | 18.09 | 21 | 71 | 918.7 | 34 | 14 | |
Income Tax Expense | 778 | 68 | 133 | 2,014.6 | 226.4 | 236.3 | |
Net Income | |||||||
Net Income | 4,270.1 | 275 | 437 | 5,280 | 789 | 846.4 | |
Supplemental | |||||||
EBIT | 5,346.7 | 395 | 757 | 9,973.3 | 1,159.1 | - | |
EBITDA | 7,698.8 | 657 | 1,052 | 12,165.1 | 1,417.4 | 1,360.5 | |