

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000197 | 0.002671 | 0.016 | 0.015 | - | - | |
COGS | 0.0225 | 0.009117 | 0.0394 | 0.009856 | 0.0101 | 0.004754 | |
Gross Profit | (0.0223) | (0.006446) | 0.016 | 0.005144 | (0.0101) | (0.004754) | |
Operating Expenses & Income | |||||||
Operating Income | (1.060473) | (0.682337) | (0.36725) | (0.752929) | (0.771616) | (0.641644) | |
Total Operating Expenses | 1.06067 | 0.685008 | 0.383243 | 0.758073 | 0.761483 | 0.638341 | |
R&D Expenses | 0.180063 | 0.130054 | 0.011 | - | - | - | |
Selling General & Admin Expenses | 0.867113 | 0.646468 | 0.325018 | 0.299504 | 0.21537 | 0.275425 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0209) | (0.0834) | (0.65928) | (0.236523) | (0.38039) | (0.384336) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0209 | 0.45739 | (0.36725) | - | - | - | |
Net Income | |||||||
Net Income | (1.108608) | (1.436438) | (1.02653) | (0.989452) | (1.127889) | (1.002424) | |
Supplemental | |||||||
EBIT | (1.060473) | (0.895639) | (0.7345) | (1.505858) | (0.77307) | (0.73719) | |
EBITDA | (1.060473) | (0.843016) | (0.36725) | (0.752929) | (0.771616) | (0.734282) | |