
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,556 | 0.545 | 12.66 | 12.88 | 12.49 | 7.542922 | |
COGS | 2,245 | 3.562 | 18.7 | 23.02 | 19.34 | 11.4 | |
Gross Profit | (689) | (3.017) | (6.045537) | (10.14) | (6.849597) | 1.589538 | |
Operating Expenses & Income | |||||||
Operating Income | (8,223) | (9.288) | (13.3) | (26.34) | (11.85) | (8.500851) | |
Total Operating Expenses | 7,534 | 6.271 | 7.25787 | 21.67 | 5.00272 | 15.31 | |
R&D Expenses | 2,352 | 2.353 | 1.741177 | - | - | - | |
Selling General & Admin Expenses | 3.972 | 3.918 | 2.704 | 1,077.7 | 22.37 | 12.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.472954) | (1.38167) | (3.727364) | (5.553123) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.161141) | 0.69314 | (2.467543) | 0.682586 | 8.157568 | 3.199175 | |
Net Income | |||||||
Net Income | (8,131) | (9.229) | (11.78) | (19.69) | (14.31) | (15.79) | |
Supplemental | |||||||
EBIT | (8.131) | (9.229) | (14.42) | (20.6) | (9.507459) | (13.11) | |
EBITDA | (7.073) | (8.364) | (12.52) | (18.09) | (7.536384) | (10.92) | |