
| 1997 | 1998 | 1999 | 2000 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.359 | 14.6 | 47.82 | 151.6 | 196.2 | |
COGS | 1.189 | 6.1 | 20.3 | 59.85 | 110.8 | |
Gross Profit | 2.17 | 8.5 | 27.52 | 91.73 | 85.48 | |
Operating Expenses & Income | ||||||
Operating Income | (2.129) | (6.1) | 33.16 | 70.27 | 327.7 | |
Total Operating Expenses | 5.488 | 14.4 | 60.68 | 160.6 | 399 | |
R&D Expenses | 1.044 | 3.4 | 9.172 | 61.39 | 57.57 | |
Selling General & Admin Expenses | 2.685 | 9.583 | 6.877 | 18.08 | 32.65 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.2) | - | (0.006) | -0 | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | (0.1) | 0.132 | 0.924 | 1.179 | |
Net Income | ||||||
Net Income | (2.059) | (5.8) | (30.78) | (54.1) | (332.9) | |
Supplemental | ||||||
EBIT | (2.129) | (5.829) | (33.16) | (68.89) | (287.9) | |
EBITDA | - | (4.429) | (10.83) | (36.16) | (242.8) | |