

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.97 | 25.2 | 18.7 | 11.39 | - | - | |
COGS | 17.05 | 15.75 | 12.35 | 8.757 | 0.328 | - | |
Gross Profit | 11.92 | 9.457 | 6.357 | 2.629 | (0.328) | (0.588) | |
Operating Expenses & Income | |||||||
Operating Income | (7.495) | (7.222) | (6.772) | (9.211) | (4.396) | (3.759) | |
Total Operating Expenses | 19.41 | 16.68 | 13.13 | 11.84 | 4.068 | 3.171 | |
R&D Expenses | 5.794 | 4.39 | 3.671 | 3.299 | - | 2.85 | |
Selling General & Admin Expenses | 6.881 | 6.772 | 4.561 | 3.976 | 3.821 | 3.344 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.514) | (0.42) | (0.537) | (0.228) | (0.028) | (0.076) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.283) | 6.904 | 0.434 | 0.155 | 0.083 | (0.293) | |
Net Income | |||||||
Net Income | (7.694) | 20.56 | (0.56) | (8.983) | (26.08) | (20.08) | |
Supplemental | |||||||
EBIT | (7.463) | 27.88 | 0.411 | (8.828) | (4.513) | - | |
EBITDA | (4.186) | 31.25 | 1.563 | (7.927) | (4.257) | (3.549) | |