
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0601 | 0.201418 | 0.270821 | 0.267082 | - | - | |
COGS | 0.162443 | 0.161585 | 0.0957 | 0.0885 | 0.0506 | 0.13453 | |
Gross Profit | (0.102315) | 0.0398 | 0.270821 | 0.267082 | (0.0506) | 0.379159 | |
Operating Expenses & Income | |||||||
Operating Income | (1.333566) | (1.049929) | (1.036608) | (0.915401) | (1.344685) | (2.260086) | |
Total Operating Expenses | 1.630615 | 1.500853 | 1.307429 | 1.182483 | 1.294072 | 2.320902 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.935447 | 0.759625 | 0.802806 | 0.724492 | - | 1.024157 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003655) | (0.003281) | (0.003951) | (0.001775) | (0.000394) | (0.002167) | |
Interest Income | 0.0194 | 0.188228 | 0.163581 | - | - | - | |
Income Tax Expense | (1.252501) | (0.120227) | (0.771117) | 0.406204 | (0.271977) | (0.379878) | |
Net Income | |||||||
Net Income | (1.536603) | (1.392385) | (0.684036) | (1.175693) | (0.852808) | (2.000009) | |
Supplemental | |||||||
EBIT | (2.607935) | (1.509331) | (1.251988) | (1.424331) | (1.344685) | (2.769016) | |
EBITDA | (2.445492) | (1.347746) | (1.108491) | (0.969157) | (1.294072) | (2.269721) | |