

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 3.156896 | 6.303533 | 13.25 | 12.31 | |
COGS | - | 0.476032 | 1.780851 | 3.80826 | 8.916 | 8.826 | |
Gross Profit | - | (0.476032) | 1.376045 | 2.495273 | 4.334 | 3.489 | |
Operating Expenses & Income | |||||||
Operating Income | 4.562236 | 4.899149 | 7.805004 | 7.179439 | (11.57) | (13.64) | |
Total Operating Expenses | 4.562236 | 4.899149 | 9.181049 | 9.674712 | 12.5 | 12.38 | |
R&D Expenses | - | 0 | 0 | 0 | 2.292 | 3.414 | |
Selling General & Admin Expenses | 3.806425 | 2.461689 | 9.095744 | 9.674712 | 8.596 | 7.231 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.41271) | (1.014958) | (2.543) | (4.94) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.68078 | 0.530099 | 0.412711 | 1.014958 | (0.255) | 1.273 | |
Net Income | |||||||
Net Income | (7.243016) | (5.429248) | (13) | (9.839227) | (14.53) | (14.61) | |
Supplemental | |||||||
EBIT | (2.66336) | (5.111749) | (12.58) | (8.823571) | (12.24) | (13.54) | |
EBITDA | (2.613064) | (5.063962) | (11.91) | (7.7) | (10.63) | (11.81) | |