
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.245 | 6.268 | 8.273 | 18.78 | 17.49 | 12.56 | |
COGS | 5.875 | 9.058 | 5.276 | 8.364 | 46.48 | 16.66 | |
Gross Profit | (3.63) | (2.79) | 2.997 | 10.42 | (29) | (4.099) | |
Operating Expenses & Income | |||||||
Operating Income | (60.68) | (67.44) | (65.93) | (54.25) | (29) | (41.42) | |
Total Operating Expenses | 56.98 | 64.65 | 68.93 | 64.67 | 39.86 | 48.19 | |
R&D Expenses | 2.104 | 2.13 | 2.13 | - | - | - | |
Selling General & Admin Expenses | 42.64 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.405) | (10.97) | (9.76) | (0.433) | (0.094) | (0.157) | |
Interest Income | 0.000128 | - | 0.004 | 0.238 | 0.0532 | 0.001 | |
Income Tax Expense | 5.879 | (0.576) | (1.083) | - | - | - | |
Net Income | |||||||
Net Income | (63.62) | (70.66) | (79.79) | (47.62) | (41.61) | (39.49) | |
Supplemental | |||||||
EBIT | (57.74) | (60.29) | (71.11) | (47.43) | (29) | (40.6) | |
EBITDA | (57.05) | (57.84) | (68.41) | (44.76) | (26.41) | (37.95) | |