

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37.26 | 6.805558 | 23.11 | 54.77 | 10.4 | 53.59 | |
COGS | - | - | 1.262369 | - | 1.728319 | - | |
Gross Profit | 37.26 | 6.805558 | 23.11 | 54.77 | 8.671617 | 51.13 | |
Operating Expenses & Income | |||||||
Operating Income | 35.19 | 4.823615 | 21.64 | 54.19 | 29.01 | 112.2 | |
Total Operating Expenses | 2.071153 | 1.981943 | 1.47739 | 0.576004 | (20.34) | (61.02) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.540351 | 0.43947 | 1.47739 | 0.379513 | 0.393313 | 2.96848 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (9.237438) | (16.3) | |
Interest Income | 0.000265 | 0.229688 | 0.378768 | 0.416926 | 0.354858 | - | |
Income Tax Expense | 0.047 | 0.0918 | (0.002465) | - | - | 0.000699 | |
Net Income | |||||||
Net Income | 23.86 | 4.596893 | 11.74 | 54.19 | 21.54 | 103.4 | |
Supplemental | |||||||
EBIT | 69.31 | 9.094685 | 42.65 | 108.4 | - | - | |
EBITDA | 34.44 | 4.497792 | 21.37 | 54.19 | 30.78 | 61.13 | |