

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 229.3 | 802.9 | 0.266179 | 0.174394 | 0.004128 | |
COGS | - | 15.2 | 0.300604 | 0.271653 | 0.273091 | |
Gross Profit | 25.35 | 787.7 | (0.0344) | (0.0973) | (0.268964) | |
Operating Expenses & Income | ||||||
Operating Income | (524.5) | (421.9) | (1.852976) | (1.985299) | (15.45) | |
Total Operating Expenses | 753.8 | 1,224.8 | 1.81855 | 1.88804 | 15.18 | |
R&D Expenses | 357.5 | 414.7 | 502.2 | - | - | |
Selling General & Admin Expenses | 390.2 | 774.7 | 331 | 1,893 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (7.108) | - | (0.005187) | (0.007237) | (0.0125) | |
Interest Income | 0.102 | - | - | - | - | |
Income Tax Expense | (3.836) | 0.273253 | 9.168 | - | - | |
Net Income | ||||||
Net Income | (500.3) | (412.3) | (1.858167) | (0.974126) | (14.84) | |
Supplemental | ||||||
EBIT | (524.5) | (421.9) | (1.852975) | (1.985298) | (15.85) | |
EBITDA | (494.1) | (412.7) | (1.552371) | (1.713645) | (15.58) | |