
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.39 | 14.95 | 17.94 | 15.38 | 13.27 | 28.65 | |
COGS | 15.69 | 10.33 | 14.08 | 10.93 | 9.591 | 20.52 | |
Gross Profit | 5.695 | 4.618 | 3.861 | 4.454 | 3.674 | 8.128 | |
Operating Expenses & Income | |||||||
Operating Income | 1.212 | 0.67 | (0.249) | 0.386 | (0.233) | 0.153 | |
Total Operating Expenses | 4.911 | 4.421 | 4.11 | 4.068 | 3.907 | 7.975 | |
R&D Expenses | 0.061 | 2.986 | 4.328 | 3.629 | - | 2.944 | |
Selling General & Admin Expenses | 4.911 | 4.49 | 4.103 | 4.067 | 3.907 | 4.067 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.007) | (0.007) | (0.001) | - | (0.001) | |
Interest Income | 0.023 | 0.023 | 0.037 | 0.096 | 0.082 | - | |
Income Tax Expense | (0.09) | 0.024 | 0.045 | 0.072 | 0.027 | 0.099 | |
Net Income | |||||||
Net Income | 0.989 | 0.369 | 1.828 | 0.734 | 0.157 | 0.891 | |
Supplemental | |||||||
EBIT | 1.279 | 0.128 | 1.702 | 0.918 | (0.233) | - | |
EBITDA | 1.317 | 0.161 | 1.717 | 1.064 | (0.071) | 0.831 | |