
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,107 | 7,389 | 7,093 | 7,104 | 27,412.6 |
COGS | 4,562 | 4,484 | 4,028 | 3,896 | 15,619.8 |
Gross Profit | 2,545 | 2,905 | 3,065 | 3,208 | 11,792.8 |
Operating Expenses & Income | |||||
Operating Income | 607 | 238 | 398 | 1,078 | 3,628.9 |
Total Operating Expenses | 6,388 | 7,151 | 6,695 | 6,026 | 23,783.6 |
R&D Expenses | 132 | 138 | 126 | 121 | 479.8 |
Selling General & Admin Expenses | 1,663 | 1,905 | 1,971 | 1,894 | 7,404.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (106) | (56) | (54) | (59) | (335.3) |
Interest Income | 5 | 16 | 23 | 9 | 38.85 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 462 | 149 | 280 | 810 | 2,586.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |