
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18.47 | 18.6 | 29.45 | 27.74 | 35.52 |
COGS | 13.27 | 12.4 | 13.9 | 17.52 | 21.79 |
Gross Profit | 5.199706 | 6.196696 | 15.55 | 10.22 | 13.73 |
Operating Expenses & Income | |||||
Operating Income | (18.97) | (34.09) | (38.92) | (40.7) | (24.67) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 7.095063 | 14.53 | 21.38 | 17.82 | 11.27 |
Selling General & Admin Expenses | 12.89 | 19.89 | 25.68 | 24.37 | 20.41 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0828) | (0.326974) | (0.193) | (0.241) | (0.341) |
Interest Income | 0.0307 | 0.298361 | 1.082 | 0.885 | 0.279 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (16.34) | (23.19) | (25.26) | (19.17) | (51.03) |
Supplemental | |||||
EBIT | - | (23.17) | (26.1) | (19.98) | (51.35) |
EBITDA | - | (17.31) | (18.69) | (11.24) | (44.62) |