

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.102 | 0.186 | 0.021 | 0.206997 | |
COGS | 1.336232 | 1.44 | 0.069 | 0.012 | (1.909284) | (1.897284) | |
Gross Profit | (1.336232) | (1.44) | 0.033 | 0.174 | 1.930276 | 2.104276 | |
Operating Expenses & Income | |||||||
Operating Income | (23.2) | (40.86) | (8.457) | (5.858) | (7.179309) | (13.04) | |
Total Operating Expenses | 23.66 | 20.26 | 8.49 | 6.032 | 9.109586 | 15.14 | |
R&D Expenses | 18.26 | 18.93 | 4.668 | 3.313 | 3.277771 | 6.561498 | |
Selling General & Admin Expenses | 8.496501 | 10.34 | 5.707 | 3.088 | 1.703 | 4.788 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.22417) | (0.197) | (0.084) | (0.099) | (0.064) | (0.134329) | |
Interest Income | 0.0237 | 0.012 | 0.03 | 0.153 | 0.012 | - | |
Income Tax Expense | 0.008791 | 0.065 | (0.191) | (0.136) | (1.485443) | (0.136) | |
Net Income | |||||||
Net Income | (23.31) | (40.94) | (8.448) | (5.824) | 0.829688 | (4.995688) | |
Supplemental | |||||||
EBIT | (23.68) | (41.13) | (8.557) | (5.87) | (7.179308) | (12.98) | |
EBITDA | (22.34) | (39.7) | (7.763) | (5.687) | (7.007374) | (12.21) | |