
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0434 | 0.009535 | 0.005739 | - | - | - | |
Gross Profit | (0.0434) | (0.009535) | (0.005739) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.212727) | (0.922111) | (0.552229) | (0.141286) | (0.438804) | (0.815477) | |
Total Operating Expenses | 2.171841 | 0.91426 | 0.552229 | 0.141286 | 0.438804 | 0.815477 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.688957 | 0.351395 | 0.258284 | 0.0992 | 0.290767 | 0.54086 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001383) | - | - | - | - | - | |
Interest Income | 0.002467 | 0.001684 | - | - | - | - | |
Income Tax Expense | 0.001383 | (0.027) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.22793) | (0.899548) | (0.576283) | (0.11632) | 0.000002 | (0.423568) | |
Supplemental | |||||||
EBIT | (2.212727) | (0.922111) | - | - | - | - | |
EBITDA | (2.169374) | (0.912576) | - | - | - | - | |