
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20,547.9 | 21,557.2 | 25,639.6 | 25,833.4 | 26,355.1 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 19,192.8 | 20,159.5 | 23,991.9 | 23,733.6 | 23,830.2 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 766.8 | 831.8 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.5) | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 319.5 | 313.8 | - | - | - | |
Net Income | ||||||
Net Income | 765.2 | 642.1 | 677.2 | 967.5 | 1,132.6 | |
Supplemental | ||||||
EBIT | 1,405.4 | 1,497.4 | - | - | - | |
EBITDA | - | - | - | - | - | |