
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0406 | 0.607038 | 0.177449 | 0.03 | 0.350536 | |
COGS | - | - | 0.197536 | - | - | - | |
Gross Profit | - | 0.03 | 0.607038 | 0.177449 | 0.03 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.547208) | (1.35835) | (0.178855) | (0.104983) | (0.136786) | (0.000652) | |
Total Operating Expenses | 0.547208 | 1.398997 | 0.785893 | 0.282432 | 0.166761 | 0.351187 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.216587 | 0.217842 | 0.249878 | 0.133346 | 0.0676 | 0.0791 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000938 | 0.001791 | 0.00044 | 0.00003 | - | - | |
Income Tax Expense | (0.064) | (0.13649) | (0.0651) | - | - | - | |
Net Income | |||||||
Net Income | (0.416642) | (1.230761) | (0.171612) | (0.0429) | 0.301153 | 0.386961 | |
Supplemental | |||||||
EBIT | (0.547208) | (1.35835) | (0.178855) | (0.104983) | (0.136898) | (0.322447) | |
EBITDA | (0.432618) | (1.002058) | (0.0274) | (0.104983) | (0.136786) | 0.003546 | |