

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004508 | - | 0.0035 | 0.0192 | 0.035 | 0.0338 | |
Gross Profit | (0.004508) | - | (0.0035) | (0.0192) | (0.035) | (0.0338) | |
Operating Expenses & Income | |||||||
Operating Income | (0.949341) | (3.024995) | (4.244249) | (3.59001) | (1.53684) | (0.711498) | |
Total Operating Expenses | 0.981182 | 3.114672 | 4.407642 | 3.570839 | 1.53684 | 0.702734 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.19686 | 0.751531 | 1.048631 | 0.827103 | 0.541649 | 0.448977 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001586) | (0.003581) | (0.016) | (0.0437) | (0.0152) | (0.0129) | |
Interest Income | - | - | 0.003726 | 0.0293 | 0.0374 | 0.0374 | |
Income Tax Expense | 0.0394 | (0.136727) | 0.179209 | (0.000005) | - | - | |
Net Income | |||||||
Net Income | (0.949393) | (3.04058) | (4.269431) | (3.494643) | 0.196519 | (0.57741) | |
Supplemental | |||||||
EBIT | (0.949341) | (3.261553) | (4.244249) | (3.590015) | - | - | |
EBITDA | (0.944833) | (3.024995) | (4.240749) | (3.57084) | - | - | |