

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 138,379 | 137,774.3 | 154,952 | 169,439 | 181,847 | 194,911 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 47,324.5 | 48,760.3 | 51,056 | 56,331 | 60,018 | 63,736 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6,316.7) | (27,938.1) | (81,321) | (101,350) | (97,898) | (98,224) | |
Interest Income | 65,821.9 | 99,354.5 | 170,588 | 193,933 | 193,341 | 198,062 | |
Income Tax Expense | 12,772.2 | 9,089 | - | - | - | - | |
Net Income | |||||||
Net Income | 54,981.2 | 40,334 | 49,552 | 58,471 | 57,048 | 65,067 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |