
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.54) | (6.84) | (7.72) | (6.744159) | (2.477208) | (2.103735) | |
Total Operating Expenses | 14.54 | 6.84 | 7.72 | 6.744159 | 2.477208 | 2.103735 | |
R&D Expenses | 5.466831 | 2.104 | 0.925 | 0.144662 | 0.000499 | 0.000499 | |
Selling General & Admin Expenses | 8.631337 | 4.102 | 3.385 | 2.70091 | 2.46732 | 2.037514 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.705629) | (2.418) | (0.801) | (0.657242) | (0.312585) | (0.138945) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.874391) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (14.44) | (36.18) | (12.26) | (54.67) | (4.078903) | (2.601332) | |
Supplemental | |||||||
EBIT | (14.54) | (6.84) | (11.46) | (54.01) | (3.766318) | (2.462387) | |
EBITDA | (14.17) | (33.13) | (8.052) | (50.12) | (3.756929) | (2.396665) | |