

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.006005 | - | 0.00484 | 0.0192 | 0.035 | - | |
Gross Profit | (0.006005) | - | (0.00484) | (0.0192) | (0.035) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.313038) | (3.949404) | (6.099727) | (3.455002) | (1.53684) | (0.731494) | |
Total Operating Expenses | 1.313038 | 3.949404 | 6.099727 | 3.455002 | 1.53684 | 0.731494 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.42817 | 1.256455 | 1.580398 | 0.825645 | 0.541649 | 0.29723 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002113) | (0.004541) | (0.0222) | (0.0437) | (0.0152) | (0.0112) | |
Interest Income | - | - | 0.005152 | 0.0293 | 0.0374 | 0.0374 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.264686) | (3.855455) | (5.903769) | (3.494643) | 0.196519 | - | |
Supplemental | |||||||
EBIT | (1.281459) | (3.887429) | (5.982026) | - | - | - | |
EBITDA | (1.256569) | (3.850915) | (5.876747) | - | - | - | |