

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.69167) | (0.934877) | (0.48908) | (0.51176) | (0.378067) | (0.590782) | |
Total Operating Expenses | 0.698941 | 0.934877 | 0.489076 | 0.511759 | 0.378067 | 0.590783 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.74428 | 0.891749 | 0.48905 | 0.51525 | 0.378067 | 0.590782 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.32645) | (0.202391) | (0.196458) | (0.154585) | (0.178058) | (0.0747) | |
Interest Income | 0.26498 | 0.05 | 0.1287 | 0.12076 | 0.0138 | 0.0759 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.95665) | (1.087703) | (0.60531) | (0.58614) | (1.282745) | (1.205535) | |
Supplemental | |||||||
EBIT | (1.01606) | (0.882367) | - | - | - | - | |
EBITDA | (0.630195) | (0.885312) | - | - | - | - | |