

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,821 | 4,746.3 | 15,509.1 | 18,909.7 | 17,030.7 | 16,045.4 | |
COGS | 1,501 | 3,960.2 | 12,456.2 | 15,325.2 | 13,820.8 | 13,238.7 | |
Gross Profit | 320 | 786.1 | 3,053 | 3,584.4 | 3,210 | 2,806.7 | |
Operating Expenses & Income | |||||||
Operating Income | 121.1 | 354.1 | 1,734.1 | 2,044.9 | 1,807.7 | 1,241.2 | |
Total Operating Expenses | 1,699.9 | 4,392.1 | 13,775 | 16,864.8 | 15,223.1 | 14,804.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 128 | 262 | 856.6 | 984.5 | 930.2 | 936.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.79) | (122.4) | (121.4) | (135.6) | (149.6) | (170.9) | |
Interest Income | 5.221 | 10.27 | 189.4 | 402.7 | 141.7 | 53.69 | |
Income Tax Expense | 15.27 | (45.83) | - | - | - | - | |
Net Income | |||||||
Net Income | 162.9 | 864.6 | 1,272.8 | 1,236.4 | 1,200.3 | 639.2 | |
Supplemental | |||||||
EBIT | 117.4 | 360.4 | - | - | - | - | |
EBITDA | 307.8 | 1,120.7 | - | - | - | - | |