
| 2010 | 2011 | 2012 | 2013 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 122.7 | 143.9 | 157.3 | 0.140466 | - | - | |
COGS | 85.22 | 112.2 | 121.5 | 0.137078 | - | - | |
Gross Profit | 37.46 | 31.72 | 35.83 | 5.681 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 25.35 | 10.35 | 1.547 | (0.0157) | (0.0136) | (0.0136) | |
Total Operating Expenses | 12.11 | 21.37 | 39.08 | 0.0326 | 0.0136 | 0.0136 | |
R&D Expenses | 0.213 | 0.085 | 0.064 | - | 0.000276 | 0.000276 | |
Selling General & Admin Expenses | 3.23 | 4.61 | 4.531 | 0.002104 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (0.0115) | (0.439848) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.455 | 2.049 | 1.099 | (0.000002) | - | - | |
Net Income | |||||||
Net Income | 21.14 | 8.564 | (4.485) | (0.0302) | (0.0148) | (0.0148) | |
Supplemental | |||||||
EBIT | 25.64 | 10.62 | (2.947) | (29.14) | - | - | |
EBITDA | 28.43 | 13.64 | 0.38084 | (25.85) | (0.0148) | (0.0148) | |