

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 368.4 | 443.6 | 9,871.6 | 11,313.9 | 11,925.6 | 12,423.8 | |
COGS | 285.1 | 337.6 | 7,285.6 | 8,296.2 | 8,899.4 | 9,425.9 | |
Gross Profit | 83.33 | 105.9 | 2,586.1 | 3,017.7 | 3,026.2 | 2,997.9 | |
Operating Expenses & Income | |||||||
Operating Income | 40.24 | 62.21 | 1,633.1 | 1,985.2 | 2,012.8 | 1,918.3 | |
Total Operating Expenses | 328.2 | 381.3 | 8,238.5 | 9,328.7 | 9,912.8 | 10,505.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 29.63 | 28.98 | 633.6 | 697.5 | 652 | 701.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.381759 | 1.08533 | 62.69 | 93.9 | 73.72 | 49.53 | |
Income Tax Expense | 7.800147 | 14.51 | - | - | - | - | |
Net Income | |||||||
Net Income | 31.88 | 46.19 | 1,228.7 | 1,534.1 | 1,535.8 | 1,419.4 | |
Supplemental | |||||||
EBIT | 40.24 | 60.69 | - | - | - | - | |
EBITDA | 52.67 | 75.43 | - | - | - | - | |