
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.010405 | 4.253765 | 6.283691 | 1.495145 | 1,161.6 | |
COGS | - | 0.579855 | 3.470862 | 4.997599 | 0.97147 | 810.3 | |
Gross Profit | - | 0.43055 | 0.782903 | 1.286092 | 0.523675 | 624.4 | |
Operating Expenses & Income | |||||||
Operating Income | (0.000985) | (2.054555) | (14.73) | (1.79918) | (0.761507) | 88.4 | |
Total Operating Expenses | 0.000985 | 2.485105 | 15.51 | 4.251947 | 1.285182 | 536 | |
R&D Expenses | - | - | 0.0108 | 0.0658 | 0.125544 | 0.129883 | |
Selling General & Admin Expenses | 0.000985 | 2.214358 | 15.17 | 4.128691 | 1.242823 | 354.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.222207) | (8.084436) | (4.632664) | (0.890356) | (0.680182) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0748) | 0.222277 | 7.922343 | 3.100823 | 0.372573 | 98.96 | |
Net Income | |||||||
Net Income | (0.000985) | (2.577721) | (22.25) | (7.525731) | (2.36992) | (596.8) | |
Supplemental | |||||||
EBIT | (0.000985) | (2.355514) | (14.16) | (1.726392) | (1.106989) | (0.836318) | |
EBITDA | (0.0748) | (2.340569) | (14.12) | (1.625401) | (0.981444) | (0.718614) | |