

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000214 | 0.000042 | - | - | - | - | |
Gross Profit | (0.000214) | (0.000042) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.322885) | (0.38) | (0.102165) | (0.0775) | (0.0649) | (0.0786) | |
Total Operating Expenses | 0.322671 | 0.379761 | 0.100313 | 0.0775 | 0.0649 | 0.0786 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.279587 | 0.248101 | 0.0816 | 0.045 | 0.0562 | 0.0667 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.001852) | (0.02) | (0.0222) | (0.007736) | |
Interest Income | 0.001348 | 0.001481 | 0.001157 | 0.001077 | 0.000356 | 0.000706 | |
Income Tax Expense | (0.616234) | 1.282 | -0 | - | - | - | |
Net Income | |||||||
Net Income | 0.293349 | (1.627) | (1.223989) | (0.0765) | 0.322224 | 1.795811 | |
Supplemental | |||||||
EBIT | (0.254497) | (0.344042) | (1.222137) | (0.101112) | 0.343979 | 1.803356 | |
EBITDA | (0.254283) | (0.344) | (1.222095) | (0.0555) | 0.344462 | 0.356841 | |