
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 393.3 | 401 | 472.6 | 488.3 | 497.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 50.4 | 49.4 | 45.4 | 56.6 | 73.4 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.6) | (1.5) | (1.3) | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 41.5 | 47.4 | 5.4 | 39.5 | 48.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 75.5 | 76.2 | - | - | - |