
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002041 | 0.0878 | 0.0414 | 0.0367 | 0.0494 | 0.0526 | |
Gross Profit | (0.002041) | (0.0878) | (0.0414) | (0.0367) | (0.0494) | (0.0526) | |
Operating Expenses & Income | |||||||
Operating Income | (2.918813) | (6.607442) | (4.53682) | (4.12295) | (5.666653) | (8.092785) | |
Total Operating Expenses | 2.91677 | 6.519644 | 4.495428 | 4.086297 | 5.617289 | 8.040204 | |
R&D Expenses | 0.513292 | 3.240774 | 1.103555 | 0.984514 | 2.045382 | 2.41905 | |
Selling General & Admin Expenses | 2.447475 | 3.988934 | 4.756667 | 2.341343 | 3.572237 | 5.890326 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.36064) | (0.0152) | (0.007852) | (0.026) | (0.0195) | (0.0238) | |
Interest Income | - | - | 0.0505 | 0.194649 | 0.132908 | 0.163926 | |
Income Tax Expense | 0.18032 | 0.0316 | 0.0125 | 0.271254 | 0.0704 | 0.0177 | |
Net Income | |||||||
Net Income | (2.953373) | (7.287522) | (6.204743) | (3.771115) | (3.856627) | (7.901261) | |
Supplemental | |||||||
EBIT | (2.953377) | (7.240727) | (6.192239) | (3.47391) | (3.766651) | (7.397111) | |
EBITDA | (2.951335) | (7.152929) | (6.150847) | (3.437258) | (3.717287) | (7.344534) | |