

| 2004 | 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 210.6 | 253.9 | 247.1 | 371.6 | 459.8 | 261.9 | |
COGS | 191.2 | 225.7 | 218.3 | 314.4 | 403.1 | 247.9 | |
Gross Profit | 19.44 | 28.18 | 28.79 | 57.24 | 56.7 | 14.13 | |
Operating Expenses & Income | |||||||
Operating Income | 13.87 | 7.403 | 3.379 | 9.31 | 21.91 | 49.23 | |
Total Operating Expenses | 5.573 | 20.78 | 25.41 | 47.93 | 34.79 | (35.1) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 35.59 | 32.17 | 37.29 | 64.54 | 34.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (1.053) | (1.968) | (9.417) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.017) | - | - | 0.122 | - | - | |
Net Income | |||||||
Net Income | (21.72) | (6.114) | (2.239) | 5.531 | (31.8) | (59.2) | |
Supplemental | |||||||
EBIT | (13.87) | (7.802) | (3.379) | 6.544 | (29.83) | (54.91) | |
EBITDA | (11.92) | (5.698) | (1.383) | 10.1 | (16.85) | (43.72) | |