
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,072.1 | 976.5 | 1,060.2 | 1,027.6 | - |
COGS | 358.9 | 337.6 | 328.9 | 333.3 | - |
Gross Profit | 713.2 | 639 | 731.3 | 694.4 | - |
Operating Expenses & Income | |||||
Operating Income | 118.5 | 115.8 | 141.3 | 114.1 | - |
Total Operating Expenses | 953.6 | 860.8 | 918.9 | 913.6 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 14.2 | 16.4 | 16 | 20.85 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (27.73) | (41.39) | (36.62) | (33.19) | (73.02) |
Interest Income | 4.943 | 2.36 | 6.079 | 5.55 | 24.35 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 112 | 151.4 | 184.1 | 185.2 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |