

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,866.5 | 16,282.3 | 19,662.3 | 19,797.3 | 20,379 | 20,778.2 | |
COGS | 6,414.6 | 6,976.7 | 6,919.9 | 7,009.8 | 7,199.4 | 7,323.4 | |
Gross Profit | 9,451.9 | 9,305.6 | 12,742.4 | 12,787.5 | 13,179.6 | 13,454.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6,100.3 | 5,944.4 | 8,303.6 | 8,098.6 | 8,583.9 | 8,543.5 | |
Total Operating Expenses | 9,766.2 | 10,337.9 | 11,358.6 | 11,698.7 | 11,795.1 | 12,234.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,359.9 | 3,545.3 | 3,890.6 | 4,717.5 | 4,766.8 | 4,958.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.4) | (17.88) | (22.75) | (16.09) | (22.98) | (22.76) | |
Interest Income | 108.6 | 248.5 | 531.4 | 655.4 | 558.2 | 552.4 | |
Income Tax Expense | 1,698.7 | 1,721.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,535.8 | 4,386 | 6,165.8 | 6,521.4 | 6,260.6 | 6,466.6 | |
Supplemental | |||||||
EBIT | 6,125.5 | 5,965.5 | - | - | - | - | |
EBITDA | 6,918.2 | 6,621.3 | - | - | - | - | |