

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.591165 | 0.158883 | - | - | - | - | |
COGS | 0.657456 | 0.135383 | 0.155891 | 0.124277 | 0.145901 | 0.143746 | |
Gross Profit | (0.0663) | 0.0235 | (0.155891) | (0.124277) | (0.145901) | (0.143746) | |
Operating Expenses & Income | |||||||
Operating Income | (1.06928) | (0.82726) | (1.08202) | (1.21188) | (0.727899) | (0.535818) | |
Total Operating Expenses | 1.002991 | 0.850755 | 0.926134 | 1.087598 | 0.581998 | 0.392075 | |
R&D Expenses | 0.137065 | 0.113497 | 0.112309 | 0.297728 | 0.0691 | 0.0624 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0307) | (0.0225) | (0.0522) | (0.0419) | (0.046) | (0.0184) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0196 | 0.00544 | 0.0136 | 0.000003 | 0.0803 | - | |
Net Income | |||||||
Net Income | (1.108525) | (0.826544) | (0.693355) | (1.253725) | (0.693636) | (0.554261) | |
Supplemental | |||||||
EBIT | (1.058262) | (0.798595) | (0.627555) | (1.211775) | (0.647649) | (0.535821) | |
EBITDA | (1.014283) | (0.704735) | (0.471664) | (1.087498) | (0.501748) | (0.392075) | |