

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.174979 | 0.329796 | 0.242938 | 0.233098 | 0.216504 | - | |
Gross Profit | (0.174979) | (0.329796) | (0.242938) | (0.233098) | (0.216504) | - | |
Operating Expenses & Income | |||||||
Operating Income | (83.22) | (110.4) | (136.9) | (178.2) | (179) | (181.8) | |
Total Operating Expenses | 83.22 | 110.4 | 136.9 | 178.2 | 179 | 181.8 | |
R&D Expenses | 44.03 | 65.05 | 87.52 | 119 | 118.4 | 109 | |
Selling General & Admin Expenses | 39.19 | 45.35 | 49.4 | 59.17 | 60.6 | 68.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.195) | (6.033) | (2.204) | (4.479) | (4.517) | (5.180907) | |
Interest Income | - | - | 4.623 | 8.268 | 7.182 | 5.317 | |
Income Tax Expense | 0.199 | 0.408 | 0.78 | 1.594 | (2.473) | (2.644) | |
Net Income | |||||||
Net Income | (71.74) | (91.5) | (118.5) | (155.1) | (287.9) | (394.2) | |
Supplemental | |||||||
EBIT | (71.54) | (91.1) | (115.5) | (149) | (285.8) | - | |
EBITDA | (71.37) | (90.77) | (115.2) | (148.8) | (285.6) | (391.6) | |