

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,756.2 | 2,896.2 | - | - | - | - | |
COGS | 1,294 | 1,333.5 | - | - | - | - | |
Gross Profit | 1,462.1 | 1,562.7 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (59.39) | 12.25 | - | - | - | - | |
Total Operating Expenses | 2,815.6 | 2,883.9 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 54.47 | 70.06 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (69.89) | (175.2) | - | - | - | - | |
Interest Income | 6.15 | 8.689 | - | - | - | - | |
Income Tax Expense | 5.114 | 28.25 | 9.212 | 2.082 | 19.3 | 19.36 | |
Net Income | |||||||
Net Income | (114.6) | (164.5) | - | - | - | - | |
Supplemental | |||||||
EBIT | (4.567) | 52.53 | (504) | 74.92 | 248.4 | 248.4 | |
EBITDA | 215.1 | 518.1 | - | - | - | - | |