

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,817,689 | 11,684,055 | 12,717,345 | 23,333,543,216.9 | 4,801,941 | 5,053,123.3 | |
COGS | 7,912,438 | 9,626,424 | 9,856,440 | 17,469,600,634.1 | 3,546,580.7 | 3,734,123.2 | |
Gross Profit | 1,905,251 | 2,057,631 | 2,860,905 | 5,863,942,582.9 | 1,255,360.3 | 1,319,000.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,216,890 | 1,175,622 | 1,640,441 | 2,856,395,579.2 | 605,922 | 668,518.8 | |
Total Operating Expenses | 657,817 | 848,327 | 1,220,464 | 3,007,547,003.7 | 649,438.3 | 638,653.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 222,638 | 292,493 | 428,496 | 2,078,323,279.5 | 175,479 | 488,923 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (401,528) | (603,849) | (893,643) | (2,219,818,590.1) | (7,403.6) | (110,687.5) | |
Interest Income | 15,685 | 29,953 | 87,183 | 601,246,092.2 | 448,307 | 3,665 | |
Income Tax Expense | 293,698 | 365,594 | 387,627 | 210,677,645.2 | 118,758.5 | 125,647.6 | |
Net Income | |||||||
Net Income | 431,132 | 142,287 | 319,945 | 24,303,302,364.5 | 2,333,642.3 | 382,180.2 | |
Supplemental | |||||||
EBIT | 1,219,162 | 1,184,257 | 1,674,331 | 2,853,898,991.7 | 605,922 | 668,518.8 | |
EBITDA | 2,140,303 | 2,145,997 | 2,640,436 | 3,183,025,846.5 | 1,021,293.1 | 1,006,533.4 | |