

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 73.95 | 19.17 | 0.755 | 41.51 | 75.92 | 56.6 | |
COGS | 36.27 | 1.772 | 0.737 | 9.182 | 20.88 | 23.27 | |
Gross Profit | 37.67 | 17.4 | 0.018 | 41.51 | 55.04 | 36.2 | |
Operating Expenses & Income | |||||||
Operating Income | (85.44) | (89.67) | (108.9) | (59.55) | (42) | (68.42) | |
Total Operating Expenses | 123.1 | 107.1 | 90 | 101.1 | 97.04 | 107 | |
R&D Expenses | 86.95 | 97.5 | 87.65 | 90.54 | 97.32 | 100.6 | |
Selling General & Admin Expenses | 37.87 | 17.49 | 16.81 | 17.6 | 8.596 | 9.914 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.338) | (3.787) | (6.562518) | (7.453) | (8.436947) | (8.404363) | |
Interest Income | 0.736 | 1.12 | 3.614 | 11.28 | 9.498 | 7.782 | |
Income Tax Expense | (11.2) | 0.087 | 0.371 | (6.170029) | (7.35462) | (5.957032) | |
Net Income | |||||||
Net Income | (81.07) | (106.1) | (103.2) | (36.76) | (70.34) | (65.33) | |
Supplemental | |||||||
EBIT | (85.44) | (89.67) | (111.2) | (34.18) | (42) | (62.76) | |
EBITDA | (68.87) | (71.23) | (92.64) | (14.33) | (21.12) | (43.71) | |