

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.03 | 0.410165 | 0.130074 | - | - | |
COGS | 0.220926 | 0.198527 | 0.162061 | 0.0723 | - | - | |
Gross Profit | (0.221) | (0.169) | 0.410165 | 0.130074 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.6) | (2.954) | (0.931) | (0.583) | (0.271691) | (0.429457) | |
Total Operating Expenses | 2.6 | 2.785 | 1.342 | 0.713213 | 0.271691 | 0.429457 | |
R&D Expenses | 1.772 | 1.183 | 0.431565 | 0.194788 | - | - | |
Selling General & Admin Expenses | 0.828644 | 1.755 | 0.894003 | 0.518426 | 0.271691 | 0.429457 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002391) | (0.001273) | (0.001174) | (0.0196) | (0.0402) | (0.0497) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.704) | 0.0458 | (0.0536) | - | - | - | |
Net Income | |||||||
Net Income | (3.194) | (3.723) | (3.71) | (0.695) | (0.313976) | (0.462091) | |
Supplemental | |||||||
EBIT | (3.133) | (3.721527) | (3.709061) | (0.67532) | - | - | |
EBITDA | (2.912074) | (3.523) | (3.547) | (0.603) | (0.273787) | - | |