

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.847051) | (9.288865) | (11.16) | (14.52) | (14.93) | (16.7) | |
Total Operating Expenses | 7.847051 | 9.288865 | 11.16 | 14.52 | 14.93 | 16.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.847051 | 8.806688 | 10.93 | 13.33 | 14.41 | 16.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.990954) | (1.764052) | (3.44209) | (8.873745) | (11.02) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | 2.157332 | 2.829934 | - | - | - | |
Net Income | |||||||
Net Income | (6.378103) | (5.53508) | (14.22) | (3.217584) | (26.21) | (24.82) | |
Supplemental | |||||||
EBIT | (7.847051) | (9.288865) | (11.33) | - | - | - | |
EBITDA | (7.847051) | (2.386794) | (11.16) | - | - | - | |