
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80.03 | 4.316201 | (12.47) | 192.1 | 40.12 | 26.55 | |
COGS | - | - | (3.886246) | - | 7.675826 | - | |
Gross Profit | 80.03 | 4.316201 | (12.47) | 186.8 | 32.45 | - | |
Operating Expenses & Income | |||||||
Operating Income | 78.18 | 3.187746 | (13.89) | 186.4 | 235 | - | |
Total Operating Expenses | 1.847199 | 1.128455 | 1.42 | 1.624 | (202.5) | (446.7) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.337805 | 0.64114 | 0.532861 | 0.595668 | 0.65375 | 13.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (27.19) | (46.4) | |
Interest Income | - | 0.547091 | 4.050603 | 3.747111 | 1.667137 | - | |
Income Tax Expense | 0.0736 | 0.137617 | 0.372682 | 0.395461 | - | 0.261882 | |
Net Income | |||||||
Net Income | 78.18 | 3.187746 | (13.89) | 185.2 | 211.7 | 377.3 | |
Supplemental | |||||||
EBIT | 78.18 | 3.187746 | (13.41) | 370.7 | - | - | |
EBITDA | 78.18 | 3.187746 | (0.000132) | 185.2 | 238.9 | - | |