
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.680216 | 4.192796 | 5.307617 | 6.068178 | 4.225492 | 3.060515 | |
COGS | 4.335083 | 3.075459 | 4.005092 | 4.433867 | 3.106405 | 2.226219 | |
Gross Profit | 1.345133 | 1.117337 | 1.302525 | 1.634311 | 1.119087 | 0.834296 | |
Operating Expenses & Income | |||||||
Operating Income | 0.016 | (0.1053) | 0.0203 | 0.163185 | (0.390571) | (0.566635) | |
Total Operating Expenses | 1.329082 | 1.222641 | 1.282246 | 1.471126 | 1.509658 | 1.400931 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008005) | (0.003025) | (0.001433) | (0.001453) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.041 | 0.023 | 0.045 | 0.118 | (0.0249) | (0.0249) | |
Net Income | |||||||
Net Income | 0.432928 | 0.463039 | 0.0737 | 0.184011 | (0.171185) | (0.360927) | |
Supplemental | |||||||
EBIT | 0.481933 | 0.489066 | 0.120151 | 0.303466 | (0.196089) | - | |
EBITDA | 0.526966 | 0.542903 | 0.167364 | 0.347407 | (0.166686) | (0.546085) | |