

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.24 | 20.63 | 15.37 | 13.25 | 8.551 | 21.81 | |
COGS | (4.827) | 15.1 | 9.193 | 8.1 | 16.6 | 24.71 | |
Gross Profit | 11.24 | 5.539 | 6.18 | 5.153 | (8.048706) | (2.9002) | |
Operating Expenses & Income | |||||||
Operating Income | (19.45) | (17.77) | (13.48) | (8.942) | (12) | (20.21) | |
Total Operating Expenses | 30.69 | 23.3 | 19.66 | 14.1 | 3.952453 | 17.31 | |
R&D Expenses | 2.991 | 4.289 | 0.755 | 0.781 | 0.0409 | 1.484013 | |
Selling General & Admin Expenses | 27.7 | 34.11 | 30.44 | 3.718 | - | 3.718 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.828) | (3.158) | (6.819) | (5.997) | (5.114822) | (11.12) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (4.52) | (5.955) | (2.15) | - | (0.743955) | - | |
Net Income | |||||||
Net Income | (26.47) | (33.79) | (51.24) | (22.34) | 20.28 | (2.04285) | |
Supplemental | |||||||
EBIT | (24.64) | (30.63) | (44.42) | (16.38) | (12) | (27.64) | |
EBITDA | (19.84) | (18.67) | (33.39) | (8.941) | (6.152367) | (14.35) | |