
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.722614 | 0.689828 | 0.980217 | 1.742666 | 2.777753 | 8.930142 | |
COGS | 4.543409 | 0.325351 | 0.611809 | 1.323145 | 2.047596 | 3.080669 | |
Gross Profit | 2.179205 | 0.364477 | 0.368408 | 0.419521 | 0.730157 | 5.849473 | |
Operating Expenses & Income | |||||||
Operating Income | 1.23444 | 0.0775 | 0.0719 | 0.12685 | 0.161771 | 5.315321 | |
Total Operating Expenses | 0.944764 | 0.286998 | 0.296516 | 0.29267 | 0.568386 | 0.534151 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.30861 | 0.0194 | 0.0195 | - | 0.0504 | 1.338811 | |
Net Income | |||||||
Net Income | 0.925831 | 0.0581 | 0.0524 | 0.12685 | 0.111348 | 3.976512 | |
Supplemental | |||||||
EBIT | 1.234441 | 0.0775 | 0.0719 | 0.126851 | 0.161771 | - | |
EBITDA | 1.304942 | 0.15841 | 0.147396 | 0.202355 | 0.189792 | 5.315321 | |